TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Marenor AB
Closing information (x1000 DKK)
| Closing information | 2023/12 | 2022/12 | 2021/12 | 
| Turnover | 
            1,192,989
                      | 
        
            891,508
                     | 
        684,394 | 
| Financial expenses | 
            13,902
                      | 
        
            5,020
                     | 
        43,885 | 
| Earnings before taxes | 
            2,906
                      | 
        
            -2,174
                     | 
        -42,827 | 
| EBITDA | 
            20,293
                      | 
        
            8,702
                     | 
        5,920 | 
| Total assets | 
            277,502
                     | 
        
            287,471
                     | 
        248,957 | 
| Current assets | 
            198,724
                     | 
        
            236,634
                     | 
        188,542 | 
| Current liabilities | 
            141,143
                     | 
        
            198,711
                     | 
        149,167 | 
| Equity capital | 
            57,339
                      | 
        
            11,576
                     | 
        14,962 | 
| - share capital | 
            728
                      | 
        
            724
                     | 
        788 | 
| Employees (average) | 
            162
                      | 
        
            157
                     | 
        158 | 
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Solvency | 
            20.7%
                      | 
        
            4.0%
                     | 
        6.0% | 
| Turnover per employee | 
            7,364
                      | 
        
            5,678
                     | 
        4,332 | 
| Profit as a percentage of turnover | 
            0.2%
                      | 
        
            -0.2%
                     | 
        -6.3% | 
| Return on assets (ROA) | 
            6.1%
                      | 
        
            1.0%
                     | 
        0.4% | 
| Current ratio | 
            140.8%
                      | 
        
            119.1%
                     | 
        126.4% | 
| Return on equity (ROE) | 
            5.1%
                      | 
        
            -18.8%
                     | 
        -286.2% | 
| Change turnover | 
            296,890
                      | 
        
            262,550
                     | 
        -33,439 | 
| Change turnover % | 
            33%
                     | 
        
            42%
                     | 
        -5% | 
| Chg. No. of employees | 
            5
                      | 
        
            -1
                     | 
        5 | 
| Chg. No. of employees % | 
            3%
                      | 
        
            -1%
                     | 
        3% | 
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.