TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Marenor AB
Closing information (x1000 NOK)
| Closing information | 2023/12 | 2022/12 | 2021/12 | 
| Turnover | 
            1,799,287
                      | 
        
            1,261,968
                     | 
        917,904 | 
| Financial expenses | 
            20,968
                      | 
        
            7,106
                     | 
        58,858 | 
| Earnings before taxes | 
            4,382
                      | 
        
            -3,077
                     | 
        -57,440 | 
| EBITDA | 
            30,607
                      | 
        
            12,319
                     | 
        7,940 | 
| Total assets | 
            418,534
                      | 
        
            406,928
                     | 
        333,899 | 
| Current assets | 
            299,720
                     | 
        
            334,966
                     | 
        252,871 | 
| Current liabilities | 
            212,874
                     | 
        
            281,284
                     | 
        200,062 | 
| Equity capital | 
            86,479
                      | 
        
            16,387
                     | 
        20,067 | 
| - share capital | 
            1,098
                      | 
        
            1,025
                     | 
        1,057 | 
| Employees (average) | 
            162
                      | 
        
            157
                     | 
        158 | 
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Solvency | 
            20.7%
                      | 
        
            4.0%
                     | 
        6.0% | 
| Turnover per employee | 
            11,107
                      | 
        
            8,038
                     | 
        5,810 | 
| Profit as a percentage of turnover | 
            0.2%
                      | 
        
            -0.2%
                     | 
        -6.3% | 
| Return on assets (ROA) | 
            6.1%
                      | 
        
            1.0%
                     | 
        0.4% | 
| Current ratio | 
            140.8%
                      | 
        
            119.1%
                     | 
        126.4% | 
| Return on equity (ROE) | 
            5.1%
                      | 
        
            -18.8%
                     | 
        -286.2% | 
| Change turnover | 
            447,774
                      | 
        
            371,651
                     | 
        -44,849 | 
| Change turnover % | 
            33%
                     | 
        
            42%
                     | 
        -5% | 
| Chg. No. of employees | 
            5
                      | 
        
            -1
                     | 
        5 | 
| Chg. No. of employees % | 
            3%
                      | 
        
            -1%
                     | 
        3% | 
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.