TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Marenor AB
Closing information (x1000 SEK)
| Closing information | 2023/12 | 2022/12 | 2021/12 | 
| Turnover | 
            1,776,141
                      | 
        
            1,334,127
                     | 
        941,225 | 
| Financial expenses | 
            20,698
                      | 
        
            7,512
                     | 
        60,353 | 
| Earnings before taxes | 
            4,326
                      | 
        
            -3,253
                     | 
        -58,899 | 
| EBITDA | 
            30,213
                      | 
        
            13,023
                     | 
        8,142 | 
| Total assets | 
            413,150
                     | 
        
            430,196
                     | 
        342,382 | 
| Current assets | 
            295,864
                     | 
        
            354,119
                     | 
        259,296 | 
| Current liabilities | 
            210,136
                     | 
        
            297,368
                     | 
        205,145 | 
| Equity capital | 
            85,367
                      | 
        
            17,324
                     | 
        20,577 | 
| - share capital | 
            1,084
                     
         | 
        
            1,084
                     
         | 
        1,084 | 
| Employees (average) | 
            162
                      | 
        
            157
                     | 
        158 | 
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Solvency | 
            20.7%
                      | 
        
            4.0%
                     | 
        6.0% | 
| Turnover per employee | 
            10,964
                      | 
        
            8,498
                     | 
        5,957 | 
| Profit as a percentage of turnover | 
            0.2%
                      | 
        
            -0.2%
                     | 
        -6.3% | 
| Return on assets (ROA) | 
            6.1%
                      | 
        
            1.0%
                     | 
        0.4% | 
| Current ratio | 
            140.8%
                      | 
        
            119.1%
                     | 
        126.4% | 
| Return on equity (ROE) | 
            5.1%
                      | 
        
            -18.8%
                     | 
        -286.2% | 
| Change turnover | 
            442,014
                      | 
        
            392,902
                     | 
        -45,988 | 
| Change turnover % | 
            33%
                     | 
        
            42%
                     | 
        -5% | 
| Chg. No. of employees | 
            5
                      | 
        
            -1
                     | 
        5 | 
| Chg. No. of employees % | 
            3%
                      | 
        
            -1%
                     | 
        3% | 
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.