TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
CMA Small Systems AB
Closing information (x1000 DKK)
| Closing information | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) | 
| Turnover | 
            113,168
                     | 
        
            143,817
                     | 
        168,789 | 
| Financial expenses | 
            92
                      | 
        
            65
                     | 
        1,503 | 
| Earnings before taxes | 
            5,126
                     | 
        
            33,323
                     | 
        29,016 | 
| EBITDA | 
            -2,916
                     | 
        
            28,109
                     | 
        29,579 | 
| Total assets | 
            182,650
                     | 
        
            189,641
                     | 
        138,584 | 
| Current assets | 
            182,556
                     | 
        
            189,325
                     | 
        137,886 | 
| Current liabilities | 
            74,201
                     | 
        
            76,533
                     | 
        48,441 | 
| Equity capital | 
            108,449
                     | 
        
            113,107
                     | 
        90,144 | 
| - share capital | 
            1,572
                     | 
        
            1,711
                     | 
        1,744 | 
| Employees (average) | 
            24
                     | 
        
            45
                     | 
        97 | 
Financial ratios
| Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) | 
| Solvency | 
            59.4%
                     | 
        
            59.6%
                     | 
        65.0% | 
| Turnover per employee | 
            4,715
                      | 
        
            3,196
                     | 
        1,740 | 
| Profit as a percentage of turnover | 
            4.5%
                     | 
        
            23.2%
                     | 
        17.2% | 
| Return on assets (ROA) | 
            2.9%
                     | 
        
            17.6%
                     | 
        22.0% | 
| Current ratio | 
            246.0%
                     | 
        
            247.4%
                     | 
        284.6% | 
| Return on equity (ROE) | 
            4.7%
                     | 
        
            29.5%
                     | 
        32.2% | 
| Change turnover | 
            -19,000
                      | 
        
            -21,777
                     | 
        41,924 | 
| Change turnover % | 
            -14%
                     | 
        
            -13%
                     | 
        33% | 
| Chg. No. of employees | 
            -21
                      | 
        
            -52
                     | 
        -4 | 
| Chg. No. of employees % | 
            -47%
                      | 
        
            -54%
                     | 
        -4% | 
Total value of public sale
| Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.